Results of operating segments

CONSOLIDATED SEGMENT REPORTING AS OF 31/12/2021

PLN thousand Residential and commercial construction Infrastructure Property development activity Modular construction Adjustments of sales to other segments Total amount for the entire Group
Revenue from contracts with customers 941,795 380,253 285,890 261,800 -157,348 1.712,390
– external sales 785,634 380,047 284,909 261,800 1 712,390
– sales to other segments 156,161 205 981 0 -157,348 0
Costs of products, goods and materials sold 884,696 366,020 220,631 254,610 -147,231 1,578,725
Gross profit on sales 57,100 14,232 65,260 7,190 -10,117 133,665
% gross profit on sales 6.06% 3.74% 22.83% 2.75% 6.43% 7.81%
Selling costs 14,241
General administrative costs 61,143
Profit/loss on other operating activities 3,199
Operating profit 61,480
Financial revenue, including: 7,165
– interest revenue 7 2,754 2,334 206 5,301
– derivative instruments 1,421 80 80 1,501
Financial expenses, including: 12,772
– interest expenses 3,658 758 1,471 715 6,603
– derivative instruments 2,200 4,393 6,592
Expected credit losses 2,582
Share in net profits (losses) of subsidiaries measured using the equity method 5,825
Profit before tax 59,115
Income tax 11,983
Net profit 47,133

 

CONSOLIDATED SEGMENT REPORTING AS OF 31/12/2020

PLN thousand Residential and commercial construction Infrastructure Property development activity Modular construction Adjustments of sales to other segments Total amount for the entire Group
Revenue from contracts with customers 943,110 378,950 242,524 211,328 -93,575 1,682,337
– external sales 850,719 378,803 241,521 211,293 1,682,337
– sales to other segments 92,390 147 1,003 35 -93.575 0
Costs of products, goods and materials sold 879,482 340,729 185,325 217,729 -79.655 1,543,610
Gross profit on sales 63,627 38,221 57,199 -6,401 -13,919 138,727
% gross profit on sales 6.75% 10.09% 23.58% -3.03% 14.88% 8.25%
Selling costs 14,830
General administrative costs 56,454
Profit/loss on other operating activities -7,651
Operating profit 59,792
Financial revenue, including: 6,817
– interest revenue 62 255 2,401 122 2,840
– derivative instruments 176 717 717 893
Financial expenses, including: 14,494
– interest expenses 3,649 686 873 757 5,965
– derivative instruments 1,342 -793 549
Expected credit losses 13,054
Share in net profits (losses) of subsidiaries measured using the equity method 15,542
Profit before tax 54,604
Income tax 17,451
Net profit 37,153

 

GRAFIKA

COMPANY SEGMENT REPORTING AS OF 31/12/2021

PLN thousand Residential and commercial construction Infrastructure Other modular construction activities Total
Revenue from contracts with customers 941,825 289,170 23,689 1,254,683
– external sales 941,825 289,170 23,689 1,254,683
– sales to other segments
Costs of products, goods and materials sold 887,451 277,823 31,818 1,197,092
Gross profit on sales 54,374 11,346 -8,129 57,591
% gross profit on sales 5.77% 3.92% -34.32% 4.59%
Selling costs
General administrative costs 45,301
Profit/loss on other operating activities -937
Operating profit 11,354
Financial revenue, including: 17,021
– interest revenue 3,353 2,754 51 6,158
– derivative instruments 1,421 5 1,426
Financial expenses, including: 6,075
– interest expenses 4,092 647 38 4,777
– derivative instruments 2,200 17 2,216
Expected credit losses 1,988
Profit before tax 20,312
Income tax 3,511
Net profit 16,802

 

COMPANY SEGMENT REPORTING AS OF 31/12/2020

 

PLN thousand Residential and commercial construction Infrastructure Other modular construction activities Total
Revenue from contracts with customers 943,141 291,781 33,351 1,268,273
– external sales 943,141 291,781 33,351 1,268,273
Costs of products, goods and materials sold 879,486 260,251 48,301 1,188,038
Gross profit on sales 63,655 31,530 -14,950 80,235
% gross profit on sales 6.75% 10.81% -44.83% 6.33%
General administrative costs 42,207
Profit/loss on other operating activities -1,486
Operating profit 36,542
Financial revenue, including: 12,036
– interest revenue 3,156 234 66 3,456
– derivative instruments 176 -214 -38
Financial expenses, including: 12,294
– interest expenses 4,278 491 129 4,899
– derivative instruments 1,342 -185 1,157
Expected credit losses 12,992
Profit before tax 23,293
Income tax 6,531
Net profit 16,762

GRAFIKA

Search results